County Profile for Del Norte - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,819,603 Total Charges 271,793,257
Fixed Assets 19,398,887 Contract Allowance 182,667,729
Other Assets 3,635,114 Operating Revenue 89,125,528
Total Assets 40,853,604 Operating Expenses 84,216,136
Current Liabilities 11,328,134 Operating Margin 4,909,392
Long Term Liabilities 11,172,918 Other Income 463,172
Total Equity 18,352,552 Other Expense 0
Total Liabilities and Equity 40,853,604 Net Profit or Loss 5,372,564

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,585 Revenue per Bed $2,621,339 Revenue per Person $89,125,528
Net Margin per Discharge $2,236 Net Margin per Bed $144,394 Net Margin per Person $4,909,392
Net Profit per Discharge $2,447 Net Profit per Bed $158,017 Net Profit per Person $5,372,564
Net Fixed Assets per Discharge $8,834 Net Fixed Assets per Bed $570,556 Net Fixed Assets per Bed $19,398,887
Long Term Debt per Discharge $5,088 Long Term Debt per Bed $328,615 Long Term Debt per Person $11,172,918
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,019 Net Fixed Assets 1,472 Population Estimate 1,151
Total Revenue 1,029 Long Term Liabilities 1,230 Total Patient Discharges 1,125
Net Margin 514 Total Patient Beds 1,540
Net Profit or Loss 796

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,513,633 21,508,581 0.5818
31 Intensive Care Unit 3,663,142 9,421,386 0.3888
32 Coronary Care Unit 0 0
43 Nursery 904,731 1,611,898 0.5613
44 Skilled Nursing Care 0 0
50 Operating Room 6,097,687 21,132,908 0.2885
51 Recovery Room 0 0
52 Labor and Delivery Room 1,188,291 396,967 2.9934

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 306,938 13 Nursing Administration 897,987
02,03 Captial Related - Movable Equipment 3,546,804 14 Central Services and Supply 96,809
04 Employee Benefits 6,584,362 15 Pharmacy 1,261,625
05 Administrative and General 17,279,559 16 Medical Records and Medical Library 283,102
06 Maintenance and Repairs 0 17 Social Services 762,599
07 Operation of Plant 1,931,992 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,544,857 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 697,444 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,194,078

County Profile for Del Norte - 2018